|
Labor Labors and Payroll Prices
A SUITABLE METHOD FOR A BUSINESS
THAT HAS A SIGNIFICANT INVESTMENT IN PLANT AND MACHINERY
When the term "Directors" is used below, it means those
owners or partners who are rewarded by a distribution of profit
and not a salary or wage.
- Establishing a Cost Rate.
Information required
- An estimate of productive hours
- An analysis of estimated expenditure
- Estimate of productive hours
- Estimate the hours which will be spent by labour over a
period (usually a year) spent making product.
- Include in this figure the estimated hours the Directors
will spend on productive work.
- Estimate the number of hours that each of the different
machine types will actually work, over the same period
- Exclude time elements such as, machine cleaning; tea
breaks; etc.
- Analysis of Estimated Expenditure
Analyse expenditure into:-
- Direct labour - that is the cost of employees, plus a
reasonable charge for the hours the Directors will spend on
productive work.
- Variable overheads - that is, expenses which will vary
according to the amount of work activity of the factory.
Examples are: Consumables stores(such as oils, greases,
rags), power etc.
Analyse separately items specifically related to different
machine types from expenditure of a general nature
- Fixed Overheads - that is expenses which do not vary
irrespective of the amount of work activity. Examples are:
Rent, Rates, Depreciation, Accountants fees, General
Administration Expenses etc. In this category, include a
reasonable charge, for the time the Directors spend on
supervision, planning and administration.
Again analyse separately items specifically related to
different machine types, for example depreciation.
- Allocate overheads of a general nature, both variable
and fixed, to cost centres/machines on an equitable basis.
For example, Power on the basis of Kilowatt Hours; Rent on
the basis of Floor Area.
- Calculation of Cost Rates.
- From the above analysis, cost rates are calculated as
follows:-
(Hypothetical figures are included to illustrate more
clearly the calculations)
|
|
Hand
Work |
Machine
Group
_One_ |
Machine
Group
_Two_ |
Machine
Group
Three |
| 1. |
Production Hours |
5,700 |
1,200 |
1,100 |
950 |
|
|
$ |
$ |
$ |
$ |
| 2. |
Direct Labour |
94,000 |
N/A |
N/A |
N/A |
| 3. |
Variable Overhead |
_10,000 |
4,000 |
2,000 |
3,000 |
| 4. |
Total Variable Cost |
104,000 |
4,000 |
2,000 |
3,000 |
| 5. |
Fixed Overhead |
_35,000 |
2,500 |
1,500 |
1,300 |
| 6. |
Total
Labors |
139,000 |
6,500 |
3,500 |
4,300 |
|
Cost Rates per Hour |
|
|
|
|
|
7. |
Variable Cost Rate
(line 4 ÷ line 1) |
18.246 |
3.333 |
1.818 |
3.158 |
|
8. |
Fixed Overhead Cost Rate
(line 5 ÷ line 1) |
6.140 |
2.084 |
1.364 |
1.368 |
| 9. |
Total Cost Rate |
24.386 |
5.417 |
3.182 |
4.526 |
- The estimated total conversion
Labors, (that is total
Labors excluding direct materials), of this hypothetical
company are $153,300 (139,000+6.500+3,500+4,300).
- The conversion cost of a job, taking (say) 5 hours hand
work and 2 attended hours on Machine Group One would be:-
|
|
|
Cost |
Conversion Cost |
|
|
Hrs |
Rates
$ |
Variable
$ |
Fixed
$ |
Hand Work |
5 |
18.246 |
91.23 |
|
|
|
6.140 |
|
30.73 |
Machine Group One |
|
|
|
|
Labour |
2 |
18.246 |
36.49 |
|
|
|
6.140 |
|
12.28 |
Machine |
2 |
3.333 |
6.66 |
|
|
|
2.084 |
_____ |
_4.17 |
|
|
Total |
134.38 |
47.15 |
|
Total
Conversion Cost |
181.53 |
- Addition for Profit Required.
- As the labour input of the Directors to the Company has
been included in the Labors, the addition for profit is
confined to the return required on the Directors' investment
in the Company.
- On the principle that the Company is selling its skills,
the addition of profit should be related mainly to
conversion Labors.
- A return of twice the borrowing Labors is recommended.
Assuming that the current borrowing cost is 14% and the
investment in the Company is around $40,000 for fixed assets
and working capital (excluding stocks of raw materials), the
formula would result in target profit of $11,200 (40,000 x
14% x 2).
- Applied to the total conversion Labors in the example
above, this would be an addition of 7.3% (11,200 as a
percentage of 153,300).
- In addition the Company will have an investment in
stocks of materials. An addition to cover this should be
made, by adding a percentage to direct material Labors. Based
on the hypothetical figures below, this should be calculated
as follows:-
Investment in stocks $4,000
Stock turnover 15 times per annum
Direct material consumed $60,000 (4,000 x 15)
Using the same parameter of requiring twice the borrowing
cost, the return required is $1120per annum. ($4,000 x 14% x
2)
The percentage addition to direct material Labors is
therefore 1.9% (1120 as a percentage of 60,000)
- If it is assumed that the direct material cost of the
job example above is $71. The total estimated cost of the
job and the required price is calculated as follows:-
|
|
$ |
| Direct
Material Cost |
71.00 |
| Variable
Conversion Cost |
134.38 |
| Total
Variable Cost |
205.38 |
| Fixed
Conversion Cost |
_47.15 |
| Total Cost |
252.53 |
| Add: |
Target
Profit
Materials
(71.00 x 1.9%) |
1.35 |
|
Conversion
Cost
(181.53 x 7.3%) |
_13.25 |
| Required
Selling Price |
267.13 |
E-mail us your queries and
comments.
Reproduced with Permission
Copyright Len Bainbridge (Unregistered) |